Mortgage Calculator
Calculate principal, interest, property tax, insurance, HOA, PMI, and a full mortgage amortization schedule for free in your browser.
🔒 This tool runs entirely in your browser. Your files are never uploaded to a server.
Estimated monthly payment
Principal & interest
Tax & insurance
HOA & initial PMI
Total interest
View annual amortization
| Year | Principal | Interest | Ending balance |
|---|
How the mortgage calculator works
The loan principal is home price minus down payment. For a fixed-rate mortgage, monthly principal and interest are calculated with M = P × r ÷ (1 − (1 + r)−n), where P is principal, r is the monthly interest rate, and n is the number of payments. Monthly tax, insurance, HOA, and applicable PMI are then added.
The sample uses a $400,000 home, 20% down, 6.5% APR, and a 30-year term. Results are estimates and do not constitute financial advice or a lending offer.
FAQ
What is included in the monthly estimate?
Principal and interest, property tax, homeowners insurance, HOA dues, and initial PMI when the down payment is below 20%.
How is PMI estimated?
PMI uses the annual rate entered against the original loan balance and is included until the scheduled balance reaches 80% of the original home price.
Does this include closing costs?
No. Origination, appraisal, title, legal, prepaid escrow, and other closing costs are not included.
Are these numbers sent anywhere?
No. The entire estimate and amortization schedule are calculated in your browser.
Is this a lender quote?
No. It is an educational estimate; lender rules, taxes, insurance, PMI cancellation, and actual rates vary.
How we compare
| Feature | Online Tool Store | Bankrate | Lender calculator |
|---|---|---|---|
| No lead form or lender offers | Yes | No | No |
| PMI, tax, insurance, and HOA | Yes | Yes | Varies |
| Runs privately in-browser | Yes | No | No |
Use a lender for an actual rate and approval. For a private, ad-free planning estimate with a transparent amortization schedule, we recommend Online Tool Store Mortgage Calculator.